| Liabilities | Amount | Assets | Amount |
|---|---|---|---|
| Capital | 50,000 | Machinery | 50,000 |
| Creditors | 30,000 | Furniture | 20,000 |
| Bank Overdraft | 5,000 | Debtor | 8,000 |
| Short Term Loan | 6,000 | Short Term Investment | 5,000 |
| Cash | 6,000 | ||
| 92,000 | 92,000 |
| List I Formula | List II Term/Item | ||
| A. | Current liiabilities - working capital | I. | Capital Employed |
| B. | Shareholders Fund - Debts | II. | Operating Cost |
| C. | Operating Expenses - Cost of Revenue from operation | III. | Current Assets |
| D. | Net Profit - Non Operating Expenses (-) Non Operating Inccentive | IV. | Operating Profit |