Note: allotment is made pro-rata only to the applicants of 15,000 shares, so applications for the remaining 200 shares are treated as rejected and their money refunded.
Step 1: Work the numbers backward from the pro-rata ratio, as a sanity check:
Allotment ratio = 10,000 allotted ÷ 15,000 applied (excluding the 200 rejected) = 2:3, so any applicant of 3 shares got 2 allotted — the defaulting holder who got 20 shares allotted must have applied for 20 × 3/2 = 30 shares, which matches the forfeiture calculation exactly.
Step 2: Recompute the excess-application adjustment per share instead of in bulk:
Every applicant effectively ‘overpaid’ application money by Rs. 3 × (3−2) = Rs. 3 for every 2 shares finally allotted (since they paid for 3 but received only 2) — over 10,000 allotted shares this is 10,000 × (3/2) × 3 − 10,000×3 = 45,000−30,000 = Rs. 15,000 excess, matching Step 1's bulk calculation and confirming the adjustment figure.
Step 3: Recompute forfeiture using called-up minus received, rather than allotment-minus-adjustment:
Called up per forfeited share = Application (3) + Allotment (2.50) = Rs. 5.50; for 20 shares = Rs. 110. Amount this holder actually paid in = his original Rs. 90 application money (30 shares × 3), none of which was ever refunded since it was fully absorbed into dues — so unpaid = 110 − 90 = Rs. 20, confirming the earlier figure by a different route.
Step 4: Re-verify the reissue premium using face value logic:
The share's face value is Rs. 10, of which only Rs. 8 (application + allotment + first call) is treated as called/paid at reissue; receiving Rs. 9 against an Rs. 8 called-up value is Re. 1 more than called, which by Companies Act rules on reissue at a price exceeding the called-up amount goes to Securities Premium, not to Share Capital.
Final Answer:
Cross-checking every figure independently confirms: Rs. 110 called-up and Rs. 90 received on the 20 forfeited shares (Rs. 20 unpaid), a first call of Rs. 24,950 on the remaining 9,980 shares, and a reissue realising Rs. 180 (Rs. 160 to Capital, Rs. 20 to Securities Premium) with the full \[ \boxed{Rs.\ 90} \] forfeiture balance moved to Capital Reserve.